Updated crfb_outputs.ipynb

CRFB_outputs/SSTF_balances_trigger2046.csv

@@ -0,0 +1,76 @@
+Year,SSTF_Revenues_base,SSTF_Outlays_base,"SSTF Revenues, Current Law","SSTF Outlays, Current Law",SSTF_Revenues_reform,SSTF_Outlays_reform,"SSTF Revenues, Cap","SSTF Outlays, Cap"
+2026,0.043380668875706324,0.060849073014036914,0.04699,0.05378,0.04338455335940666,0.06069960984487497,0.046993884483700336,0.05363053683083806
+2027,0.043177114819128004,0.06173281941395855,0.047080000000000004,0.05495,0.04318094988286865,0.06156934588076321,0.04708383506374065,0.05478652646680466
+2028,0.043252483475814306,0.06262710760120589,0.04717,0.05591,0.04325642212934062,0.06242586009775773,0.04717393865352631,0.05570875249655184
+2029,0.043167489198895195,0.06339983432428133,0.04724999999999999,0.05689,0.04317146921160256,0.06315409577631981,0.04725398001270736,0.056644261452038484
+2030,0.042773300958490086,0.0640907302539185,0.047270000000000006,0.05763,0.04277731857310505,0.06379483541514581,0.04727401761461497,0.05733410516122732
+2031,0.04232532720720765,0.06478858440808072,0.04724999999999999,0.05847,0.04232941504818775,0.06443687719787172,0.04725408784098009,0.058118292789791005
+2032,0.042135860944506026,0.06538061212615126,0.047220000000000005,0.05904,0.04214008271951381,0.06496292339471163,0.04722422177500779,0.05862231126856037
+2033,0.04191743545579043,0.06579593972923845,0.04721,0.059669999999999994,0.041921845239239815,0.06530552285207789,0.04721440978344939,0.059179583122839434
+2034,0.04171504875698443,0.06605199306782096,0.04716,0.06016,0.041719707845603034,0.0654791192198768,0.0471646590886186,0.05958712615205584
+2035,0.041514767264439714,0.06627729751418569,0.04699,0.059989999999999995,0.04151973793030693,0.06560650931288797,0.04699497066586721,0.059319211798702275
+2036,0.04132278951989901,0.06656418080163293,0.04683,0.059969999999999996,0.041328145967690355,0.06578291789106053,0.04683535644779134,0.059188737089427595
+2037,0.04129427515418657,0.06692014347957649,0.046689999999999995,0.059829999999999994,0.04130012505603879,0.06601266023582195,0.046695849901852216,0.05892251675624545
+2038,0.0412660253719181,0.0672222726393359,0.04655,0.05963,0.04127246932171311,0.06616555986302472,0.04655644394979501,0.05857328722368882
+2039,0.041238375773702526,0.06728321728659638,0.04636,0.059219999999999995,0.041245534835436255,0.0660608462563303,0.04636715906173373,0.057997628969733914
+2040,0.04121340686706696,0.06715967648234317,0.04616,0.05884,0.0412214202616362,0.06575660086736627,0.04616801339456924,0.05743692438502311
+2041,0.041190071210214334,0.06700708774322217,0.046029999999999995,0.0588,0.04119909000508797,0.0654029488401859,0.04603901879487363,0.05719586109696372
+2042,0.041166206292091,0.06684272389343145,0.045869999999999994,0.05882,0.0411763969806727,0.06501163084474891,0.04588019068858169,0.05698890695131746
+2043,0.041144074534117316,0.06664810407291537,0.04571,0.05856,0.04115563115388657,0.06455587713258075,0.04572155661976925,0.05646777305966538
+2044,0.04112497076356185,0.06646349638599279,0.04553,0.05835,0.04113812066695839,0.06406690270176849,0.04554314990339654,0.055953406315775694
+2045,0.041106776743867174,0.06633370012275576,0.04537,0.05825,0.041121787053526586,0.06358267335916773,0.04538501030965941,0.05549897323641197
+2046,0.04108940638218669,0.06628928284049379,0.04524,0.05831,0.04110659102883669,0.06312971102371824,0.04525718464665,0.05515042818322445
+2047,0.041081757042057125,0.06632568287182761,0.045110000000000004,0.0583,0.0410991570311951,0.0627020106013431,0.04512739998913798,0.05467632772951549
+2048,0.041076761569255014,0.06639153552760028,0.04496000000000001,0.05831,0.0410943588119824,0.06224520982619378,0.044977597242727395,0.0541636742985935
+2049,0.04107416510807022,0.06643251930765554,0.044809999999999996,0.058120000000000005,0.041091947093547625,0.06170886242968162,0.0448277819854774,0.05339634312202609
+2050,0.04107531960401478,0.06646242252737118,0.044660000000000005,0.058289999999999995,0.04109327390657529,0.06110809435249848,0.04467795430256051,0.05293567182512729
+2051,0.041078790429398486,0.06651372466074487,0.04458,0.05854,0.04109690408477703,0.06116999808321355,0.044598113655378545,0.05319627342246868
+2052,0.04108282570780992,0.06661333383881937,0.04444,0.05867,0.04110109026033698,0.06127546316268165,0.04445826455252706,0.053332129323862276
+2053,0.0410897934627882,0.06675061736986249,0.044320000000000005,0.058600000000000006,0.04110819574180382,0.061416096845520754,0.04433840227901562,0.053265479475658274
+2054,0.04109980578039998,0.06689724225802242,0.044219999999999995,0.059050000000000005,0.04111834730892083,0.061563850306654566,0.04423854152852085,0.05371660804863215
+2055,0.04111186372792607,0.06708471472438998,0.044109999999999996,0.05897,0.04113053620330281,0.06174872695025883,0.04412867247537673,0.053634012225868846
+2056,0.04112472303615902,0.06736034393094545,0.04413,0.05942,0.041143523097703874,0.06201427741395371,0.044148800061544854,0.05407393348300826
+2057,0.04113743063828719,0.06773238334439458,0.04417,0.059370000000000006,0.04115635734571895,0.06236849080326712,0.04418892670743176,0.05400610745887255
+2058,0.0411507070281496,0.06815570231517473,0.04424,0.059800000000000006,0.04116976345938526,0.06276971855658832,0.044259056431235656,0.05441401624141359
+2059,0.041164721248948245,0.06856867401969612,0.04426,0.06003,0.04118391066353542,0.06316077916613448,0.044279189414587174,0.054622105146438366
+2060,0.041178629363069354,0.06893173132677088,0.04425,0.05974,0.04119796377576487,0.06350543661996465,0.04426933441269552,0.054313705293193765
+2061,0.04119261221498326,0.06924368250887693,0.04428,0.060289999999999996,0.04121210468722904,0.06380281055097765,0.04429949247224578,0.05484912804210072
+2062,0.041205249800275505,0.0695149700122435,0.044320000000000005,0.06039,0.041224918081029176,0.06406194550892524,0.044339668280753676,0.05493697549668175
+2063,0.04121659035964708,0.06975557789526034,0.04441,0.06098,0.041236457030032536,0.06429274517159239,0.044429866670385454,0.055517167276332054
+2064,0.04122740104236816,0.06998691560923397,0.04442,0.06107,0.041247499134727646,0.0645146593238609,0.044440098092359485,0.05559774371462693
+2065,0.04123751599116841,0.07023873735189284,0.04444,0.06122,0.041257883956493394,0.06475516616093932,0.04446036796532499,0.05573642880904647
+2066,0.041244834173275555,0.07053096315793665,0.044500000000000005,0.06141,0.04126552187773929,0.06503253671963596,0.04452068770446374,0.05591157356169931
+2067,0.0412494856515896,0.07088310233398705,0.04453,0.06187,0.0412705542345298,0.0653649296830624,0.0445510685829402,0.05635182734907535
+2068,0.04125362735226302,0.07126508540678063,0.04459,0.06251999999999999,0.04127514548074619,0.06572462497923375,0.04461151812848317,0.05697953957245311
+2069,0.04125866864312222,0.07163458101551623,0.0446,0.06266,0.04128071434946907,0.06607248030806043,0.04462204570634685,0.05709789929254419
+2070,0.0412639182021056,0.0720214104927419,0.044640000000000006,0.06286,0.04128658464162972,0.06643595308964352,0.04466266643952413,0.05727454259690162
+2071,0.04126836981147322,0.07243355522633799,0.0447,0.06341999999999999,0.041291762694135675,0.06682208784692864,0.04472339288266245,0.057808532620590644
+2072,0.04127180201899092,0.0728621740721078,0.044770000000000004,0.06389,0.04129602578188092,0.06722294787438045,0.04479422376289,0.05825077380227266
+2073,0.04127551312260292,0.07334291399649652,0.044829999999999995,0.0637,0.04130067508461269,0.06767123461874013,0.04485516196200976,0.05802832062224361
+2074,0.04127996162053518,0.07388017523279425,0.04488,0.06428,0.04130617565365675,0.0681711074971564,0.04490621403312157,0.05857093226436215
+2075,0.04128373301800904,0.07439870619013346,0.044930000000000005,0.06462,0.041311112010028475,0.06865242853590518,0.04495737899201944,0.05887372234577172
+2076,0.04128720956668946,0.0748228494104692,0.044989999999999995,0.06486,0.041315867380643786,0.06904571005762104,0.045018657813954324,0.05908286064715185
+2077,0.0412902172283392,0.07513701242411805,0.04503,0.06495000000000001,0.04132026610203084,0.06933686001397957,0.045060048873691645,0.059149847589861526
+2078,0.041292202059850014,0.07537165060514336,0.04506,0.06512,0.041323754297303915,0.0695539178689044,0.045091552237453904,0.05930226726376103
+2079,0.04129425636229494,0.07556762064409628,0.045090000000000005,0.06521,0.041327417951117676,0.06973471086115333,0.04512316158882274,0.05937709021705706
+2080,0.04129780131469848,0.07574819103141195,0.04511999999999999,0.0652,0.04133267135848536,0.06990060108761101,0.04515487004378688,0.059352410056199054
+2081,0.04130122535999399,0.07593248075610391,0.04517,0.06568,0.041337903990193804,0.07006917424026507,0.045206678630199816,0.05981669348416116
+2082,0.04130486052523627,0.07611765037814464,0.045129999999999997,0.06533,0.04134343992039659,0.07023796611332887,0.045168579395160315,0.059450315735184237
+2083,0.041309440016282985,0.07626642855913303,0.0452,0.06575,0.041349991147514614,0.07037259423365011,0.04524055113123163,0.059856165674517084
+2084,0.04131447228302859,0.07634622200732126,0.04521,0.06517,0.04135705433823824,0.07044296967639553,0.04525258205520965,0.05926674766907428
+2085,0.04131893177849428,0.07634395298446013,0.045259999999999995,0.06559,0.041363599103798804,0.07043658000812039,0.04530466732530452,0.059682627023660256
+2086,0.04132303171175243,0.07627325435027159,0.0453,0.06585,0.0413698184501423,0.07036646953324796,0.04534678673838987,0.05994321518297638
+2087,0.041326990170480735,0.07612093922062396,0.04529,0.06562,0.04137589801851982,0.07022048286231858,0.04533890784803908,0.059719543641694614
+2088,0.04133080791883632,0.07592906080416435,0.04534,0.06576,0.041381821654800935,0.07003745292966589,0.045391013735964617,0.05986839212550153
+2089,0.04133452409482913,0.0757645026314602,0.04534,0.06573999999999999,0.04138759844417758,0.06987912029281575,0.04539307434934845,0.05985461766135554
+2090,0.041337962401702566,0.0756533800084851,0.04539,0.06594,0.041392997205842885,0.06976963127710226,0.04544503480414032,0.06005625126861716
+2091,0.04134132063645833,0.07556034300423306,0.045419999999999995,0.06598,0.04139818042101254,0.06967644329517346,0.0454768597845542,0.060096100290940396
+2092,0.041344664515105704,0.07548080819218458,0.045410000000000006,0.06584,0.041403179492957666,0.06959540635062643,0.04546851497785197,0.05995459815844184
+2093,0.04134787889410332,0.07541430753217476,0.04547,0.06627,0.04140783057196949,0.06952618870096543,0.04552995167786617,0.06038188116879066
+2094,0.04135041525318257,0.07536105494956963,0.04548,0.06609,0.041411559593379534,0.06946908518346386,0.045541144340196967,0.06019803023389422
+2095,0.04135267163319417,0.0753213494086677,0.04553,0.06631999999999999,0.041414715559440436,0.0694244958764981,0.045592043926246266,0.06042314646783038
+2096,0.04135427918393811,0.07529562200267288,0.04556,0.06625,0.04141696320761887,0.06939283940014832,0.04562268402368076,0.060347217397475436
+2097,0.04135532978852108,0.07528193603075203,0.04561,0.06657,0.04141841623919682,0.0693723602107783,0.04567308645067574,0.060660424180026276
+2098,0.041356216083897925,0.07527890090891147,0.04565,0.06662,0.04141945690872492,0.06936179634515087,0.045713240824827,0.0607028954362394
+2099,0.04135739756746584,0.07526475140899272,0.04569,0.06672,0.041421037358486415,0.06934089650136846,0.04575363979102058,0.060796145092375735
+2100,0.04135739756746584,0.07526475140899272,0.04569,0.06672,0.041421037358486415,0.06934089650136846,0.04575363979102058,0.060796145092375735